NASDAQ:
Pricing delayed by 20 minutes
May 10, 2023  PDF   Print   View All News
RumbleOn Reports First Quarter 2023 Financial Results

Announces 17,336 Q1 Total Unit Sales
$10-$15 Million Additional SG&A Expense Reduction Plan
Q1 GPU $5,349
Reiterates 2023 Full Year Outlook

IRVING, Texas - RumbleOn, Inc. (NASDAQ: RMBL) (the "Company" or "RumbleOn"), the nation's first technology-based powersports platform, today announced operational and financial results for the three months ended March 31, 2023. RumbleOn management is hosting an earnings call to discuss the Company's results today, May 10, 2023, at 7:30 am CT (8:30 am ET).

First Quarter 2023 Financial and Operational Highlights

  • Total Unit Sales of 17,336, primarily comprised of 10,436 New Units and 6,900 Used Units, resulting in New:Used ratio of 1.5x, similar to prior quarter
  • Total Company Revenue of $346.3 million
  • Total Company Gross Profit of $91.0 million; Total Company Gross Profit Margin of 26.3% increased 110 bps sequentially
  • Net Loss of $(16.9) million with Diluted Loss per Share of $(1.04)
  • Adjusted Net Income of $0.8 million with Adjusted Diluted Earnings per Share of $0.05
  • Adjusted EBITDA of $10.7 million, impacted by gross margin compression and a lag in the impact of SG&A reductions

Management Commentary

Marshall Chesrown, RumbleOn's Chairman and Chief Executive Officer commented, "In the first quarter, we experienced normal seasonality, delivering revenue and unit sales in line with our expectations. We achieved this in the face of unprecedented industry-wide new vehicle inventory rebalancing over the course of the Q4 and Q1 of this year, not to mention significant atypical seasonal weather disruptions. These factors have not altered our Five Pillar plan to profitably grow our Company. They have slowed us down a bit, but we proactively managed through these difficult headwinds and are back on plan in March and April."

"In 2023, we will continue to implement the Five Pillars of our strategy: self-funding, reduction and refinancing of debt, technology, continuing to improve the customer experience, and increasing market share through organic growth and M&A. We are intently focused on striking the right balance between prudent investment in our business and expense control, given the current economic environment. We will see the effects of these SG&A reductions flow through the remainder of the year and are confident in the outlook we previously provided," concluded Chesrown.

First Quarter 2023 - Summary Financial Results

Reconciliation of GAAP to non-GAAP financial measures are provided in accompanying financial schedules.

Unless otherwise noted, all comparisons in the narrative are on a sequential basis for the three months ended March 31, 2023, as compared to the three months ended December 31, 2022.

(Unaudited)

$ in millions except per share amounts

Three Months Ended

Change

Mar 31, 2023

Dec 31, 2022

Mar 31, 2022

Sequential

Year-over-Year

Total Unit Sales (#)

17,336

18,419

19,380

(5.9)%

(11)%

Total Revenue

$346.3

$369.5

$445.2

(6.3)%

(22)%

Gross Profit

$91.0

$93.1

$105.2

(2.3)%

(13)%

Gross Profit Margin

26.3%

25.2%

23.6%

110 bps

270 bps

Net Income (Loss)

$(16.9)

$(287.7)

$9.1

(94.1)%

nm

Diluted Earnings (Loss) per Share

$(1.04)

$(17.80)

$0.58

(94.2)%

nm

Adjusted EBITDA

$10.7

$18.7

$31.4

(42.5)%

(66)%

Adjusted Net Income (Loss)

$0.8

$(11.0)

$14.7

107.3%

(95)%

Adjusted Diluted Earnings (Loss) per Share

$0.05

$(0.68)

$0.94

107.4%

95%

nm = not meaningful

Total Unit Sales of 17,336 units declined (5.9)%, driven by typical seasonality in the powersports business.

Total Revenue of $346.3 million declined (6.3)%. The Powersports Segment revenue was essentially flat.

Total Gross Profit of $91.0 million declined (2.3)% and Gross Profit Margin was 26.3%, up from 25.2%. Sequential increase in gross profit margin was in line with our prior expectations.

Operating Expenses were $91.8 million, or 26.5% of revenue, compared to $98.1 million, or 26.6% of revenue. Total stock-based compensation was $2.9 million up from $2.1 million in the prior quarter.

Net Loss was $(16.9) million, or (4.9)% of revenue, compared to $(287.7) million, or (77.9)% of revenue. Loss per diluted share was $(1.04) compared to $(17.80).

Adjusted Net Income (Loss) was $0.8 million, or 0.2% of revenue, compared to $(11.0) million or (3.0)% of revenue. Adjusted net income (loss) per diluted share was $0.05 compared to $(0.68).

Adjusted EBITDA was $10.7 million, compared to $18.7 million. The sequential decrease in adjusted EBITDA of (42.5)% was driven by modest gross margin compression in the Powersports Segment, and lower gross profit contribution from the Automotive Segment.

Cash and Restricted Cash as of March 31, 2023 was approximately $61.8 million, and total debt was $376.8 million. Availability under our short-term revolving floorplan credit facilities totaled approximately $159.1 million.

Total Available Liquidity, defined as unrestricted cash plus availability under floorplan credit facilities for inventory on hand at March 31, 2023, totaled approximately $97.4 million.

Cash Flow provided by Operating Activities was $8.9 million for the three months ended March 31, 2023, which was positively impacted by $13.4 million of trade floorplan borrowings used for inventory purchases.

Weighted Average Basic and Diluted Shares of Class A and Class B common stock outstanding were 16,224,122 for the three months ended March 31, 2023. As of March 31, 2023, RumbleOn had 16,295,735 total shares of Class B common stock, and 50,000 shares of Class A common stock outstanding.

Full Year 2023 - Financial Outlook

RumbleOn is reaffirming its outlook for the full year 2023 as follows:

  • Total Powersports and Transportation Revenue of $1.4 billion to $1.6 billion, compared to Powersports and Transportation Revenue of $1.46 billion in 2022.
  • Powersports GPU of approximately $5,700 compared to $6,159 in 2022.
  • Adjusted EBITDA of $95 million to $105 million.

First Quarter 2023 - Segment Results

Unless otherwise noted, all comparisons are on a sequential basis for the three months ended March 31, 2023, as compared to the three months ended December 31, 2022.

Powersports Segment

(Unaudited)

$ in millions except per unit

Three Months Ended

Change

Mar 31, 2023

Dec 31, 2022

Mar 31, 2022

Sequential

Year-over-Year

Unit Sales (#)

New

10,436

10,633

9,677

(1.9)%

8%

Used

6,785

6,917

7,080

(1.9)%

(4)%

Total Powersports Unit Sales

17,221

17,550

16,757

(1.9)%

3%

Revenue

New

$156.4

$149.8

$152.6

4.4%

2%

Used

$76.9

$77.8

$87.3

(1.2)%

(12)%

Finance & Insurance, net

$27.2

$27.6

$27.5

(1.4)%

(1)%

Parts, Services, and Accessories

$59.1

$65.3

$54.7

(9.5)%

8%

Total Powersports Revenue

$319.6

$320.5

$322.1

(0.3)%

(1)%

Gross Profit

New

$23.7

$25.3

$31.2

(6.3)%

(24)%

Used

$8.5

$10.4

$15.2

(18.3)%

(44)%

Finance & Insurance, net

$27.2

$27.6

$27.5

(1.4)%

(1)%

Parts, Services, and Accessories

$27.3

$26.4

$25.3

3.4%

8%

Total Powersports Gross Profit

$86.7

$89.7

$99.2

(3.3)%

(13)%

Powersports GPU1

$5,349

$5,420

$6,284

(1.3)%

(15)%

1 Calculated as total powersports gross profit divided by new and used retail powersports units sold.

Used Powersports Units, which includes used retail and wholesale Powersports Units, declined (1.9)% sequentially. Sequential declines are primarily the result of our decision to slow down used vehicle acquisitions while new inventory normalized.

Used Powersports Revenue declined (1.2)% sequentially due to intentional slowing of used inventory acquisition and anticipated seasonality.

Used Powersports Gross Profit declined (18.3)% sequentially due primarily to modest mix shift towards wholesale in the quarter, as well as input cost inflation.

New Powersports Revenue increased 4.4% sequentially, despite a (1.9)% reduction in unit sales, driven by increased supply of new inventory and favorable price mix in consumer demand.

New Powersports Gross Profit declined (6.3)% sequentially due primarily to higher inventory acquisition costs.

Powersports GPU was $5,349, a decrease of (1.3)% sequentially.1

Vehicle Logistics Segment

(Unaudited)

$ in millions

Three Months Ended

Change

Mar 31, 2023

Dec 31, 2022

Mar 31, 2022

Sequential

Year-over-Year

Vehicles Transported (#)

23,775

18,390

21,831

29.3%

8.9%

Vehicle Logistics Revenue

$15.0

$11.5

$13.6

30.4%

10.3%

Vehicle Logistics Gross Profit

$3.7

$2.9

$2.6

27.6%

42.3%

Revenue from the Vehicle Logistics Segment increased 30.4% sequentially, driven by an increase in the number of vehicles transported and slight increase in revenue per vehicle transported to $631.0 in the first quarter.

Gross profit for this segment was up sequentially, driven by a 29.3% increase in the number of vehicles transported.

Automotive Segment

(Unaudited)

$ in millions

Three Months Ended

Change

Mar 31, 2023

Dec 31, 2022

Mar 31, 2022

Sequential

Year-over-Year

Automotive Unit Sales (#)

115

869

2,623

(86.8)%

(95.6)%

Automotive Revenue

$11.9

$37.8

$110.7

(68.5)%

(89.3)%

Automotive Gross Profit

$0.7

$0.7

$3.4

-%

(79.4)%

Revenue from the Automotive Segment declined (86.8)% sequentially, primarily driven by the Company's strategic decision to purchase and sell fewer automotive units, as this business continues to wind down.

Gross Profit was down due to a decrease in unit sales and high wholesale costs.

Conference Call Details

RumbleOn's management will host a conference call to discuss its operational and financial results on May 10, 2023 at 7:30 a.m. Central Time (8:30 a.m. Eastern Time). A live and archived webcast can be accessed from RumbleOn's Investor Relations website. To access the conference call telephonically, callers may dial 1-877-407-9716 (or 1-201-493-6779 for callers outside of the United States) and enter conference ID 13737567.

About RumbleOn

RumbleOn is the nation's first technology-based powersports platform. Headquartered in the Dallas Metroplex, RumbleOn provides the only technology-led platform in powersports with a broad footprint of physical locations, full-line manufacturer representation and high-quality used inventory to transform the entire customer experience. Our goal is to integrate the best of both the physical and digital, and make the transition between the two seamless. To learn more please visit us online at https://www.rumbleon.com/.

Cautionary Note on Forward-Looking Statements

This press release may contain "forward-looking statements" as that term is defined under the Private Securities Litigation Reform Act of 1995 (PSLRA), which statements may be identified by words such as "expects," "projects," "will," "may," "anticipates," "believes," "should," "intends," "estimates," and other words of similar meaning. Readers are cautioned not to place undue reliance on these forward-looking statements, which are based on our expectations as of the date of this press release and speak only as of the date of this press release and are advised to consider the factors listed under the heading "Forward-Looking Statements" and "Risk Factors" in the Company's SEC filings, as may be updated and amended from time to time. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Use of Non-GAAP Financial Measures

As required by the rules of the Securities and Exchange Commission ("SEC"), we provide reconciliations of the non-GAAP financial measures contained in this press release to the most directly comparable measure under GAAP, which are set forth in the financial tables attached to this release.

Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income (loss), and Adjusted net income (loss) margin are non-GAAP financial measures and should not be considered as alternatives to operating income or net income as a measure of operating performance or cash flows or as a measure of liquidity. Non-GAAP financial measures are not necessarily calculated the same way by different companies and should not be considered a substitute for or superior to U.S. GAAP.

Adjusted EBITDA is defined as net income (loss) adjusted to add back interest expense, depreciation and amortization, changes in derivative liability, non-cash stock-based compensation costs, transaction costs, litigation expenses, and other non-recurring costs, as these recoveries, charges and expenses are not considered a part of our core business operations and are not necessarily an indicator of ongoing, future company performance.

Adjusted EBITDA is one of the primary metrics used by management to evaluate the financial performance of our business. We present adjusted EBITDA because we believe it is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. Further, we believe it is helpful in highlighting trends in our operating results, because it excludes, among other things, certain results of decisions that are outside the control of management, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure and capital investments.

Adjusted net income (loss) is defined as net income (loss) adjusted to add back transaction costs, purchase accounting adjustments and other non-recurring costs which include items not indicative of our ongoing operating performance.

With respect to our 2023 adjusted EBITDA target, a reconciliation of this non-GAAP measure to the corresponding GAAP measure is not available without unreasonable effort due to the complexity of the reconciling items that we exclude from this non-GAAP measure.

RumbleOn, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(Dollars in thousands; except per share amounts)

March 31, 2023

December 31, 2022

ASSETS

Current assets:

Cash

$

51,784

$

48,579

Restricted cash

10,000

10,000

Accounts receivable, net

34,086

33,758

Inventory

333,151

331,721

Prepaid expense and other current assets

38,092

7,424

Total current assets

467,113

431,482

Property and equipment, net

76,727

76,078

Right-of-use assets

163,556

161,822

Goodwill

24,003

21,142

Intangible assets, net

244,900

247,413

Deferred tax assets

59,814

58,115

Other assets

1,765

31,158

Total assets

$

1,037,878

$

1,027,210

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable and other current liabilities

$

85,535

$

82,618

Vehicle floor plan note payable

245,008

225,431

Current portion of long-term debt and line of credit

21,036

3,645

Total current liabilities

351,579

311,694

Long-term liabilities:

Senior secured note

322,727

317,494

Convertible debt, net

32,626

31,890

Line of credit and notes payable

430

25,000

Operating lease liabilities

129,518

126,695

Other long-term liabilities

8,974

8,422

Total long-term liabilities

494,275

509,501

Total liabilities

845,854

821,195

Commitments and contingencies (Notes 2, 3, 5, 8, and 10)

Stockholders' equity:

Class A common stock, $0.001 par value, 50,000 shares authorized, 50,000 shares issued and outstanding as of March 31, 2023 and December 31, 2022

0

0

Class B common stock, $0.001 par value, 100,000,000 shares authorized, 16,295,735 and 16,184,264 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively

16

16

Additional paid-in capital

588,848

585,937

Accumulated deficit

(392,521

)

(375,619

)

Class B common stock in treasury, at cost, 123,089 shares as of March 31, 2023 and December 31, 2022

(4,319

)

(4,319

)

Total stockholders' equity

192,024

206,015

Total liabilities and stockholders' equity

$

1,037,878

$

1,027,210

RumbleOn, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(Dollars in thousands, except per share amounts)

Three Months Ended March 31,

2023

2022

Revenue:

Vehicles sales

Powersports

$

233,283

$

239,914

Automotive

11,885

110,729

Parts, service and accessories

59,069

54,737

Finance and insurance, net

27,227

27,470

Vehicle logistics

14,840

12,351

Total revenue

346,304

445,201

Cost of revenue:

Powersports

201,040

193,512

Automotive

11,186

107,154

Parts, service and accessories

31,790

29,455

Vehicle logistics

11,253

9,867

Total cost of revenue

255,269

339,988

Gross profit

91,035

105,213

Selling, general and administrative

87,095

78,076

Depreciation and amortization

4,741

4,474

Operating income (loss)

(801

)

22,663

Interest expense

(17,746

)

(11,181

)

Other income

42

-

Change in derivative liability

-

39

Income (loss) before provision for income taxes

(18,505

)

11,521

Income tax provision (benefit)

(1,603

)

2,380

Net income (loss)

$

(16,902

)

$

9,141

Weighted average number of common shares outstanding - basic

16,224,122

15,693,900

Earnings (loss) per share - basic

$

(1.04

)

$

0.58

Weighted average number of common shares outstanding - fully diluted

16,224,122

15,718,441

Earnings (loss) per share - fully diluted

$

(1.04

)

$

0.58

RumbleOn, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)

Three Months Ended March 31,

2023

2022

CASH FLOWS FROM OPERATING ACTIVITIES

Net income (loss)

$

(16,902

)

$

9,141

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization

4,741

4,474

Amortization of debt discount

2,324

1,935

Stock based compensation expense

2,911

1,879

Gain from change in value of derivatives

-

(39

)

Deferred taxes

(1,699

)

(1,966

)

Originations of loan receivables, net of principal payments received

(121

)

-

Changes in operating assets and liabilities, net of acquisitions:

Accounts receivable

(4,220

)

(10,565

)

Inventory

1,241

(1,279

)

Prepaid expenses and other current assets

2,612

658

Other assets

12

(12,276

)

Other liabilities

1,736

8,787

Accounts payable and accrued liabilities

2,844

17,304

Floor plan trade note borrowings

13,376

13,221

Net cash provided by operating activities

8,855

31,274

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisitions, net of cash received

(3,300

)

(64,916

)

Purchase of property and equipment

(1,881

)

(1,319

)

Technology development

(502

)

(1,752

)

Net cash used in investing activities

(5,683

)

(67,987

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from new secured debt

-

84,500

Repayment of debt and mortgage notes

(4,043

)

(31,597

)

Proceeds from issuance of notes

-

6,541

(Decrease) increase in borrowings from non-trade floor plans

4,076

(5,843

)

Net cash provided by financing activities

33

53,601

NET CHANGE IN CASH

3,205

16,888

Cash and restricted cash at beginning of period

58,579

51,974

Cash and restricted cash at end of period

$

61,784

$

68,862

RumbleOn, Inc.

Reconciliation of Net Income (Loss) to Adjusted EBITDA

(Unaudited)

(Dollars in thousands)

Three Months Ended

March 31,

Dec 31,

March 31,

2023

2022

2022

Net income (loss)

$

(16,902

)

$

(287,726

)

$

9,141

Add back:

Interest expense

17,746

16,810

11,181

Depreciation and amortization

4,741

6,156

4,474

Interest income and miscellaneous income

-

287

-

Income tax provision (benefit)

(1,603

)

(80,344

)

2,380

EBITDA

3,982

(344,817

)

27,176

Adjustments:

Change in derivative and warrant liabilities

-

-

(39

)

Costs attributable to abandoned fulfillment center project

-

2,141

-

Gain on sale of dealership

-

(3,898

)

-

Impairment of goodwill and franchise rights

-

350,315

-

Lease expense associated with favorable related party leases in excess of contractual lease payments

271

1,340

-

Litigation settlement expenses

79

8,381

-

Loss associated with sale of RumbleOn Finance loan receivables

2,029

-

-

Other non-recurring costs

554

3,224

1,697

Restructuring costs

893

-

-

Purchase accounting related

-

(592

)

-

Transaction costs - RideNow and Freedom

22

451

716

Stock based compensation

2,911

2,135

1,879

Adjusted EBITDA

$

10,741

$

18,680

$

31,429

For the three months ended March 31, 2023 and 2022 and the three months ended December 31, 2022, adjustments to Adjusted EBITDA are primarily comprised of:

  • Change in derivative and warrant liabilities,
  • Expenses attributable to a discontinued project in Fort Worth, Texas,
  • Gain on the sale of a dealership,
  • Charges for impairment of goodwill and franchise rights,
  • Lease expense associated with favorable related party leases in excess of contractual lease payments,
  • Charges associated with litigation outside of our ongoing operations, including for the settlement of disputes and claims with former minority shareholders of RideNow,
  • Loss associated with the fair value of the RumbleOn Finance loan receivables portfolio, which are anticipated to be sold during the second quarter of 2023,
  • Other non-recurring costs, which include one-time expenses incurred. For the three months ended March 31, 2023, the balance was comprised of integration costs and professional fees associated with the RideNow and Freedom Transactions, and a death benefit to the estate of the Company's former Chief Financial Officer and director. For the three months ended December 31, 2022 and March 31, 2022, the balances were comprised of integration costs and professional fees associated with the RideNow and Freedom Transactions, technology implementation, legal matters, establishment of the RumbleOn Finance secured loan facility, and a death benefit to the estate of the Company's former Chief Financial Officer and director, and
  • Personnel restructuring costs, primarily comprised with expenses associated with separation of the Company's former Chief Financial Officer,
  • Purchase accounting adjustments, which represent one-time charges related to the Freedom Transaction and RideNow Transaction,
  • Transaction costs associated with the RideNow Transaction and Freedom Transaction, which primarily include professional fees and third-party costs, and
  • Non-cash stock-based compensation expense as reported in the Condensed Consolidated Statement of Operations.

RumbleOn, Inc.

Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) and

Earnings (Loss) per share to Adjusted Earnings (Loss) per share

(Unaudited)

(Dollars in thousands, except per share amounts)

Three Months Ended

March 31,

Dec 31,

March 31,

2023

2022

2022

Net income (loss)

$

(16,902

)

$

(287,726

)

$

9,141

Adjustments:

Costs attributable to abandoned fulfillment center project

-

2,141

-

Gain on sale of dealership

-

(3,898

)

-

Impairment of goodwill and franchise rights

-

350,315

-

Lease expense associated with favorable related party leases in excess of contractual lease payments

271

-

-

Litigation settlement expenses

79

8,381

-

Loss associated with sale of RumbleOn Finance loan receivables

2,029

-

-

Other non-recurring costs

554

3,972

1,463

Purchase accounting related

2,994

5,404

4,580

Restructuring costs

893

-

-

Transaction costs - RideNow and Freedom

22

451

716

Income tax expense

10,841

(90,052

)

(1,154

)

Adjusted Net Income (Loss)

$

781

$

(11,012

)

$

14,746

Weighted average number of common shares outstanding - basic

16,224,122

16,161,483

15,693,900

Earnings (loss) per share - basic

$

(1.04

)

$

(17.80

)

$

0.58

Adjusted earnings (loss) per share - basic

$

0.05

$

(0.68

)

$

0.94

Weighted average number of common shares outstanding - diluted

16,224,122

16,161,483

15,718,441

Earnings (loss) per share - diluted

$

(1.04

)

$

(17.80

)

$

0.58

Adjusted earnings (loss) per share - diluted

$

0.05

$

(0.68

)

$

0.94

For the three months ended March 31, 2023 and 2022 and the three months ended December 31, 2022, adjustments to Net income (loss) are primarily comprised of:

  • Expenses attributable to a discontinued project in Fort Worth, Texas,
  • Gain on the sale of a dealership,
  • Charges for impairment of goodwill and franchise rights,
  • Lease expense associated with favorable related party leases in excess of contractual lease payments,
  • Charges associated with litigation outside of our ongoing operations, including for the settlement of disputes and claims with former minority shareholders of RideNow,
  • Loss associated with the anticipated sale of the RumbleOn Finance loan receivables portfolio during the second quarter of 2023,
  • Other non-recurring costs, which include one-time expenses incurred. For the three months ended March 31, 2023, the balance was comprised of integration costs and professional fees associated with the RideNow and Freedom Transactions, and a death benefit to the estate of the Company's former Chief Financial Officer and director. For the three months ended December 31, 2022 and March 31, 2022, the balances were comprised of integration costs and professional fees associated with the RideNow and Freedom Transactions, technology implementation, legal matters, establishment of the RumbleOn Finance secured loan facility, and a death benefit to the estate of the Company's former Chief Financial Officer and director,
  • Purchase accounting adjustments associated with the RideNow Transaction and Freedom Transaction,
  • Personnel restructuring costs, primarily comprised with expenses associated with separation of the Company's former Chief Financial Officer,
  • Transaction costs associated with the RideNow Transaction and Freedom Transaction, which primarily include professional fees and third-party costs, and
  • Income tax expense as reported on the Consolidated Statements of Operations.

Investor Relations:
Will Newell
investors@rumbleon.com